Loading...
Wayside Lane Surety Estimate 041423Length Width 4/14/2023 800 17 ITEM QUANT.UNIT DESCRIPTION UNIT PRICE EST. TOTAL 101.2 1630.00 LF Misc. Surface Prep $0.35 $570.50 101.3 0.00 SY Street Sweeping $0.35 $0.00 120.100 70.27 CY Unclassified Excavation $19.00 $1,335.07 151.000 30.94 CY Gravel Borrow $45.00 $1,392.43 156.000 0.00 TON 1-1/2" Double Washed Stone $35.00 $0.00 170.000 472.22 SY Fine Grading and Compacting $3.00 $1,416.67 201.000 0.00 EA 4 ft Dia. Precast Catch Basin w/ Eccentric Top $3,500.00 $0.00 202.000 0.00 EA Manhole $3,500.00 $0.00 204.000 0.00 EA Precast Gutter Inlet $1,100.00 $0.00 205.000 0.00 EA Precast 1000 Gallon Leaching Basin $2,800.00 $0.00 220.000 0.00 EA Drainage Structure Adjusted $380.00 $0.00 220.100 0.00 VF Drainage Structure Rebuilt $460.00 $0.00 221.800 0.00 EA 8" Frame and Cover - 1" Vent Hole $800.00 $0.00 222.800 0.00 EA 8" Frame and Grate $800.00 $0.00 223.000 0.00 EA Frame & Grate/ Cover Remove & Reset $200.00 $0.00 234.120 0.00 LF 12" HDPE Plastic Pipe $85.00 $0.00 235.120 0.00 EA 12" HDPE Plastic Pipe Flared End $800.00 $0.00 252.000 0.00 EA Catch Basin Elbow Trap $200.00 $0.00 358.000 0.00 EA Gate Box Adjusted $160.00 $0.00 402.000 0.00 TON Dense Graded Crushed Stone For Sub-Base $35.00 $0.00 403.000 0.00 SY Reclaimed Pavement w/Fine Grading & Compacting $7.60 $0.00 403.100 0.00 TON Crushed Stone for Blending $40.00 $0.00 460.000 344.84 TON Hot Mix Asphalt Top Coat w/ Cape Cod Berm $125.00 $43,104.44 464.000 76.97 GAL Bitumen for Tack Coat $5.00 $384.86 472.000 30.00 TON Hot Mix Asphalt for Miscellaneous Work $125.00 $3,750.00 482.300 0.00 FT Sawing Asphalt Pavement $2.00 $0.00 485.000 0.00 SY Granite Rubble Block Pavement $220.00 $0.00 620.000 225.00 FT Wooden Guard Rail $40.00 $9,000.00 697.000 0.00 FT Sedimentation Fence w/ Haybales $16.00 $0.00 704.200 0.00 SY Stone for Miscellaneous Driveway Treatments $35.00 $0.00 715.000 0.00 EA Rural Mailbox Removed and Reset $100.00 $0.00 748.000 0.45 LS Mobilization $7,500.00 $3,375.00 751.000 26.28 CY Loam Borrow $70.00 $1,839.44 765.000 724.44 SY Seeding $2.30 $1,666.22 852.000 0.00 SF Safety Signing for Construction Operations $10.00 $0.00 859.000 0.00 DD Reflectorized Drum $0.80 $0.00 866.000 0.00 LS Pavement Markings $5,000.00 $0.00 999.001 0.20 EA Rain Garden Area Materials & Installation $5,000.00 $1,000.00 999.002 0.00 EA Planting/Tree Allowance $1,750.00 $0.00 Subtotal $68,834.63 20% Contingency $13,766.93 Total $82,601.56 Wayside Lane Extension - Total Remaining Work Estimate